Feasibility Report

COST OF THE PROJECT

  1. CONSTRUCTION COST WITH FEES 158.12 CR
  2. APPROVALS AND ALL PREMIUMS 165.21 CR
  3. EXPENSES FOR TENANTS 67.52 CR
  4. TOTAL COST 390.85 CR
  5. INTEREST 43.97 CR
  6. INFLATION 19.54 CR
  7. MARKETING N SELLING EXPENSES 18.13 CR
  8. TOTAL COST WITH INTEREST 472.49 CR
    REVENUE OF PROJECT
  9. REVENUE OF PROJECT 614.35 CR
  10. TOTAL COST OF PROJECT 472.49 CR
  11. PROFIT OF PROJECT (30 % of Project Cost) 141.86 CR