tenants (RES.)
13
Built Up Area Proposed for
tenants (NR.) 0.00 0.00
14
Total B.U.A. For existing tenants
in SQ.MTS. 7330.50 78905.50
15
Total incentive AS PER DCR
2034 50% 3665.25 39452.75 Page 2
16 TOTAL BUA AREA (14 +15) 10995.75 118358.25
17
Total B.U.A. For Sale
- Incentive
(15) 3665.25 39452.75
18 Balance for sharing (11
-16) 3631.09 39085.05
19 MHADA share (18) 65% 2360.21 25405.28 Page 4
20 developer share (18) 35% 1270.88 13679.77
21 PRORATA AREA (10) 1857.25 19991.44
22
Total Balance area for sale
(17+20) 4936.13 53132.52
23
Fungible area given for tenants
(35% FOR RES.)(9) 35% 1710.45 18411.28
24
Fungible area given for Mhada
Share (35% .)(19) 35% 826.07 8891.85
25
Fungible area given for sale (35%
FOR RES.)(22) 35% 1727.65 18596.38
26 Total rehab fungible 1710.45 18411.28
27
Total B.U.A. With Fungible area
for Sale (22+25) 6663.78 71728.90
28
Mhada Share by paying
Premium(19+24) 3186.28 34297.13
29 Total Sale Area(27+28) 9850.06 106026.04
30 TOTAL BUA AREA (14+26+29) 18891.01 203342.82